P/F Bakkafrost DKK1
P/F Bakkafrost DKK1
0,73 %
549,00 NOK
4,00
Kurs
549,00
Hög
550,50
Förändring
0,73 %
Låg
544,50
Uppdaterad
13:37:35
Öppen
548,00
Factsheet for P/F Bakkafrost DKK1
Company Profile
Description
Bakkafrost P/F is a salmon producer based in the Faroe Islands. The company's activities include farming, harvesting, packaging, processing, and sales. The salmon products consist of whole salmon, frozen salmon portions, salmon heads, backbones, belly flaps, and salmon skin. Bakkafrost divides its operations into three segments. The fish farming segment involves the breeding, processing, sales, and distribution of salmon and contributes the majority of the group revenue. The value-added products segment produces skinless and boneless portions of salmon. The fishmeal, oil and feed segment is engaged in the production and sale of fishmeal, fish oil and fish feed through Bakkafrost's subsidiary Havsbrun.
Key Stats
Website: http://www.bakkafrost.com
Headquarter country: Faroe Islands
Employees: 640
Market Cap (at close 21-08-2019): NOK 27B
Fiscal Year Ends: december
Stats

Stats 2018 2017 2016 2015 2014
Price/Earnings 16,20 11,70 12,40 14,00 11,90
Forward Price/Earnings 7,90
Price/Free Cash Flow 22,20 21,70 181,80 21,70 10,10
Return on Assets 17,50 9,70 28,70 21,90 19,70
Return on Equity 24,90 14,30 43,70 34,90 34,70
Return on Invested Capital 21,50 12,50 36,70 29,10 26,10
Dividend


Dividend/Share:10,40
Ex. Dividend Date:2018-12-31
Trailing Dividend Yield:1,96
Payout Ratio:53,48
Date Currency Amount
2019-06-30 DKK 8,25
2018-06-30 DKK 10,40
2017-06-30 DKK 8,70
2016-06-30 DKK 8,25
2015-06-30 DKK 6,00
2014-03-31 DKK 4,50
Income Statement

Revenue 2018 2017 2016 2015 2014
Total Revenue 3 177,42 3 770,05 3 202,69 2 850,36 2 683,32
Gross Profit 2,40 2,63 2,23 2,07 1,87
Gross Margin % 75,61% 69,63% 69,72% 72,74% 69,57%
Operating Expenses 2018 2017 2016 2015 2014
EBITDA 1 383,00 834,00 1 792,00 1 057,00 1 029,00
Net income 960,00 511,00 1 339,00 810,00 647,00
Basic Earnings Per Share 19,74 10,52 27,56 16,69 13,34
Operating Income 1,17 0,63 1,65 0,92 0,89
Operating Margin % 36,98% 16,76% 51,47% 32,35% 33,28%
Cash Flow

Cash Flow 2018 2017 2016 2015 2014
Operating Cash Flow 913,00 1 458,00 850,00 768,00 877,00
Capital Expenditures -526,00 -638,00 -687,00 -608,00 -237,00
Free Cash Flow 387,00 820,00 163,00 160,00 640,00
Balance Sheet

Assets 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
Current Assets 2 406,49 2 131,71 2 850,90 1 963,33 2 000,30 1 784,05
Long Term Assets 3 396,04 3 023,81 2 567,21 1 957,06 1 462,63 1 328,18
Total Assets 5 802,52 5 155,52 5 418,12 3 920,39 3 462,93 3 112,23
Liabilities 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
Total Current Liabilities 379,01 926,94 394,78 414,00 362,95 375,98
Long Term Liabilities 1 474,30 925,91
Total Liabilities 1 869,08 1 339,90
Equity 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
Retained Earnings 2 939,25
Treasury Stock 15,53
Total Stockholder Equity 4 077,03 3 626,43 3 549,04 2 580,48 2 063,65 1 665,28
Net Tangible Assets 3 687,28 3 249,75 3 172,36 2 285,81 1 768,98 1 370,60