Ørsted A/S
Ørsted A/S
0,25 %
566,80 DKK
1,40
Kurs
566,80
Hög
568,40
Förändring
0,25 %
Låg
562,60
Uppdaterad
2019-06-14
Öppen
565,00
Factsheet for Ørsted A/S
Company Profile
Description
Danish company Orsted was named Dong Energy until the sale of all its oil and gas fields to Ineos in 2017, soon after the May 2016 initial public offering. Orsted is now focused on offshore wind farms. It operated 5.6 GW of offshore wind farms at the end of 2018 and will operate 18.8 GW by 2025, on our estimates. The U.K. is the biggest country of operation, ahead of Denmark and Germany. The group intends to develop its footprint outside Europe with projects in Taiwan and the acquisition of onshore and offshore wind companies in the U.S. Orsted is also involved in more traditional utilities business like conventional power plants, electricity supply, and electricity distribution networks in Denmark, but these activities are noncore. Orsted intends to phase out coal by 2023.
Key Stats
Website: https://orsted.com
Headquarter country: Denmark
Employees: 6 608
Market Cap (at close 14-06-2019): DKK 238B
Fiscal Year Ends: december
Stats

Stats 2018 2017 2016 2015 2014
Price/Earnings 27,90 21,30
Forward Price/Earnings 30,30 13,60 14,30
Price/Free Cash Flow 58,80 61,80
Return on Assets 11,10 13,20 5,30 -6,90 -2,00
Return on Equity 23,80 31,10 15,50 -20,30 -6,00
Return on Invested Capital 18,20 22,40 10,30 -9,20 -5,60
Dividend


Dividend/Share:9,00
Ex. Dividend Date:2018-12-31
Trailing Dividend Yield:1,72
Payout Ratio:22,44
Date Currency Amount
2019-03-31 DKK 9,75
2018-03-31 DKK 9,00
2017-03-31 DKK 6,00
Income Statement

Revenue 2018 2017 2016 2015 2014
Total Revenue 67 059,00 59 709,00 57 393,00 74 387,00 71 829,00
Gross Profit 13,04 19,02 19,77 29,32 28,77
Gross Margin % 19,45% 31,85% 34,45% 39,41% 40,05%
Operating Expenses 2018 2017 2016 2015 2014
EBITDA 28 825,00 22 602,00 18 570,00 21 916,00 21 743,00
Net income 18 251,00 19 435,00 8 046,00 -9 484,00 -2 388,00
Basic Earnings Per Share 42,40 44,50 18,10 -24,41 -7,44
Operating Income 8,13 5,57 8,74 -4,30 0,99
Operating Margin % 12,12% 9,34% 15,23% -5,78% 1,38%
Cash Flow

Cash Flow 2018 2017 2016 2015 2014
Operating Cash Flow 10 343,00 1 023,00 11 272,00 13 571,00 14 958,00
Capital Expenditures -14 655,00 -17 592,00 -14 980,00 -18 739,00 -14 631,00
Free Cash Flow -4 312,00 -16 569,00 -3 708,00 -5 168,00 327,00
Balance Sheet

Assets 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
Current Assets 81 757,00 64 650,00 62 905,00 62 625,00 58 919,00 48 368,00
Long Term Assets 92 818,00 81 871,00 73 584,00 84 832,00 90 995,00 97 304,00
Total Assets 174 575,00 146 521,00 136 489,00 147 457,00 149 914,00 145 672,00
Liabilities 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
Total Current Liabilities 39 787,00 30 287,00 39 681,00 38 633,00 28 255,00 35 017,00
Long Term Liabilities 48 204,00 44 454,00 64 619,00
Total Liabilities 78 491,00 84 135,00 102 119,00
Equity 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
Retained Earnings 66 111,00 52 111,00 14 684,00 7 058,00 17 131,00 20 231,00
Treasury Stock
Total Stockholder Equity 81 727,00 68 030,00 52 354,00 45 338,00 54 972,00 44 835,00
Net Tangible Assets 80 950,00 67 341,00 51 399,00 44 204,00 53 603,00 42 668,00