Norway Royal Salmo NOK1
Norway Royal Salmo NOK1
0,49 %
206,20 NOK
1,00
Kurs
206,20
Hög
208,00
Förändring
0,49 %
Låg
205,00
Uppdaterad
10:26:45
Öppen
208,00
Factsheet for Norway Royal Salmo NOK1
Company Profile
Description
Norway Royal Salmon ASA is active in the Norwegian fish farming industry. Its business is to supply the market with farmed fish products under the Norway Royal Salmon brand. The company's business is divided into two segments; Fish Farming and Sales. The Sales segment includes the purchase and sale of salmon and accounts for the bulk of the company's revenues. The Fish farming business includes salmon farming and harvesting activities.
Key Stats
Website: http://www.norwayroyalsalmon.com
Headquarter country: Norway
Employees: 129
Market Cap (at close 12-07-2019): NOK 9B
Fiscal Year Ends: december
Stats

Stats 2018 2017 2016 2015 2014
Price/Earnings 16,20 7,40 12,30 15,30 13,00
Forward Price/Earnings
Price/Free Cash Flow 32,70 151,60 14,90 198,20 199,70
Return on Assets 17,80 6,00 30,00 8,40 10,90
Return on Equity 34,50 11,90 63,20 22,30 28,80
Return on Invested Capital 25,80 9,70 48,00 14,50 18,30
Dividend


Dividend/Share:3,80
Ex. Dividend Date:2018-12-31
Trailing Dividend Yield:2,05
Payout Ratio:28,41
Date Currency Amount
2018-06-30 NOK 3,84
2017-06-30 NOK 7,39
2016-06-30 NOK 1,25
2015-06-30 NOK 0,71
2014-06-30 NOK 1,02
Income Statement

Revenue 2018 2017 2016 2015 2014
Total Revenue 5 080,81 4 937,80 4 224,34 3 210,55 2 599,80
Gross Profit 1,21 0,88 1,19 0,50 0,48
Gross Margin % 23,87% 17,91% 28,11% 15,59% 18,39%
Operating Expenses 2018 2017 2016 2015 2014
EBITDA 978,00 426,00 1 252,00 349,00 385,00
Net income 705,00 229,00 988,00 230,00 254,00
Basic Earnings Per Share 16,07 5,19 22,10 5,07 5,56
Operating Income 0,77 0,55 0,77 0,18 0,21
Operating Margin % 15,09% 11,21% 18,29% 5,51% 7,92%
Cash Flow

Cash Flow 2018 2017 2016 2015 2014
Operating Cash Flow 807,00 171,00 628,00 340,00 95,00
Capital Expenditures -413,00 -211,00 -121,00 -213,00 -177,00
Free Cash Flow 394,00 -41,00 507,00 127,00 -81,00
Balance Sheet

Assets 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
Current Assets 1 915,45 2 048,75 2 099,10 1 673,02 1 506,47 1 200,89
Long Term Assets 2 175,39 1 806,41 1 614,28 1 197,22 1 092,99 850,72
Total Assets 4 090,83 3 855,16 3 713,38 2 870,25 2 599,46 2 051,61
Liabilities 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
Total Current Liabilities 814,24 1 161,61 956,42 714,40 775,29 617,58
Long Term Liabilities 742,98 1 042,06
Total Liabilities 1 699,40 1 756,46
Equity 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
Retained Earnings 2 235,73 1 769,78 1 970,51 1 070,29 905,59 771,09
Treasury Stock 0,06 0,08 0,10 0,07 0,03 0,03
Total Stockholder Equity 2 279,24 1 813,27 2 013,98 1 113,79 949,13 814,63
Net Tangible Assets 1 432,44 1 164,38 1 365,10 464,90 300,24 311,75