Norsk Hydro ASA NOK1.098
Norsk Hydro ASA NOK1.098
-1,08 %
26,49 NOK
-0,29
Kurs
26,49
Hög
27,02
Förändring
-1,08 %
Låg
26,13
Uppdaterad
2019-08-16
Öppen
26,97
Factsheet for Norsk Hydro ASA NOK1.098
Company Profile
Description
Norsk Hydro is a vertically integrated, low-cost player in the aluminum space. The company's operations span the full value chain for aluminum production, from bauxite mining to the manufacture of finished aluminum products.
Key Stats
Website: https://www.hydro.com
Headquarter country: Norway
Employees: 22 000
Market Cap (at close 16-08-2019): NOK 54B
Fiscal Year Ends: december
Stats

Stats 2018 2017 2016 2015 2014
Price/Earnings 9,50 20,00 14,50 57,10 223,40
Forward Price/Earnings 11,00 14,90 22,90 20,20 15,70
Price/Free Cash Flow 17,00 23,70 22,70 6,70 75,30
Return on Assets 2,60 6,00 5,00 1,60 0,70
Return on Equity 4,90 10,40 8,20 2,70 1,10
Return on Invested Capital 4,60 9,40 7,70 2,80 1,40
Dividend


Dividend/Share:1,80
Ex. Dividend Date:2018-12-31
Trailing Dividend Yield:4,72
Payout Ratio:164,41
Date Currency Amount
2019-06-30 NOK 1,25
2018-06-30 NOK 1,75
2017-06-30 NOK 1,25
2016-06-30 NOK 1,00
2015-06-30 NOK 1,00
2014-06-30 NOK 0,75
Income Statement

Revenue 2018 2017 2016 2015 2014
Total Revenue 159 377,00 109 220,00 81 953,00 87 694,00 77 907,00
Gross Profit 56,86 39,37 29,80 31,37 26,43
Gross Margin % 35,67% 36,05% 36,36% 35,77% 33,92%
Operating Expenses 2018 2017 2016 2015 2014
EBITDA 14 789,00 17 907,00 15 285,00 9 157,00 7 680,00
Net income 4 256,00 8 783,00 6 388,00 2 020,00 797,00
Basic Earnings Per Share 2,08 4,30 3,13 0,99 0,39
Operating Income 7,42 8,31 5,65 7,69 5,02
Operating Margin % 4,66% 7,61% 6,90% 8,77% 6,44%
Cash Flow

Cash Flow 2018 2017 2016 2015 2014
Operating Cash Flow 7 025,00 14 347,00 10 018,00 14 373,00 5 965,00
Capital Expenditures -7 219,00 -7 296,00 -6 913,00 -5 254,00 -3 294,00
Free Cash Flow -194,00 7 051,00 3 105,00 9 119,00 2 671,00
Balance Sheet

Assets 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
Current Assets 54 997,00 54 596,00 36 371,00 36 160,00 35 929,00 30 721,00
Long Term Assets 106 858,00 108 730,00 94 422,00 86 384,00 90 345,00 84 515,00
Total Assets 161 855,00 163 327,00 130 793,00 122 544,00 126 273,00 115 235,00
Liabilities 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
Total Current Liabilities 34 988,00 33 326,00 17 105,00 17 400,00 19 117,00 18 881,00
Long Term Liabilities 31 781,00 30 975,00
Total Liabilities 48 887,00 48 374,00
Equity 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
Retained Earnings 57 127,00 56 435,00 50 210,00 45 850,00 45 872,00 46 617,00
Treasury Stock 756,00 810,00 870,00 913,00 972,00 1 006,00
Total Stockholder Equity 85 833,00 87 074,00 81 906,00 74 169,00 74 030,00 69 981,00
Net Tangible Assets 75 272,00 75 188,00 76 976,00 69 794,00 69 005,00 65 289,00