Københavns Lufthavne A/S
Københavns Lufthavne A/S
-0,34 %
5.800,00 DKK
-20,00
Kurs
5.800,00
Hög
5 840,00
Förändring
-0,34 %
Låg
5 800,00
Uppdaterad
2019-07-22
Öppen
5 820,00
Factsheet for Københavns Lufthavne A/S
Company Profile
Description
Copenhagen Airports A/S owns and operates Airports in Denmark. The company manages the infrastructure, buildings and other services in the Kastrup and Roskilde airports. Copenhagen Airports divides its activities across two segments; Aeronautical and Non-aeronautical. Its majority revenues are derived from the aeronautical segment which deals with purely airport operations. The non- aeronautical business includes a shopping centre, parking areas, and hotel.
Key Stats
Website: http://www.cph.dk
Headquarter country: Denmark
Employees: 2 091
Market Cap (at close 19-07-2019): DKK 46B
Fiscal Year Ends: december
Stats

Stats 2018 2017 2016 2015 2014
Price/Earnings 36,00 35,00 38,90 29,10 24,30
Forward Price/Earnings 13,40
Price/Free Cash Flow 211,50 65,70 57,60 49,50 26,60
Return on Assets 9,00 11,30 11,50 10,60 9,90
Return on Equity 35,40 41,50 41,80 37,20 33,40
Return on Invested Capital 12,80 16,00 16,10 15,20 15,00
Dividend


Dividend/Share:154,50
Ex. Dividend Date:2018-12-31
Trailing Dividend Yield:0,94
Payout Ratio:114,55
Date Currency Amount
2018-09-30 DKK 54,43
2018-06-30 DKK 100,10
2017-09-30 DKK 63,70
2017-03-31 DKK 88,42
2016-09-30 DKK 72,00
2016-06-30 DKK 78,38
Income Statement

Revenue 2018 2017 2016 2015 2014
Total Revenue 4 444,80 4 439,40 4 421,90 4 061,90 3 867,50
Gross Profit 1,91 2,08 1,98 1,77 1,66
Gross Margin % 43,08% 46,88% 44,75% 43,56% 42,99%
Operating Expenses 2018 2017 2016 2015 2014
EBITDA 1 584,00 1 821,00 1 799,00 1 574,00 1 460,00
Net income 1 105,00 1 286,00 1 259,00 1 086,00 958,00
Basic Earnings Per Share 140,80 163,80 160,40 138,40 122,10
Operating Income 1,58 1,82 1,79 1,58 1,46
Operating Margin % 35,60% 41,00% 40,54% 38,93% 37,71%
Cash Flow

Cash Flow 2018 2017 2016 2015 2014
Operating Cash Flow
Capital Expenditures -1 761,00 -1 477,00 -1 034,00 -1 148,00 -924,00
Free Cash Flow 219,00 554,00 933,00 701,00 881,00
Balance Sheet

Assets 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
Current Assets 699,70 551,20 566,10 479,60 462,70 405,40
Long Term Assets 12 268,40 11 038,90 10 643,60 10 189,00 9 425,00 9 153,80
Total Assets 12 968,10 11 590,10 11 209,70 10 668,60 9 887,70 9 559,20
Liabilities 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
Total Current Liabilities 2 275,40 2 620,30 1 357,10 1 223,20 1 873,60 975,00
Long Term Liabilities 6 814,50 6 453,80
Total Liabilities 8 171,60 7 677,00
Equity 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
Retained Earnings 2 412,10 2 520,30 2 428,60 2 349,80 2 257,10 2 255,90
Treasury Stock
Total Stockholder Equity 3 086,30 3 152,40 3 038,10 2 991,60 2 845,10 2 900,60
Net Tangible Assets 2 630,30 2 704,30 2 535,20 2 452,00 2 348,10 2 416,70