Brdr A & O Johansen pr&#2
Brdr A & O Johansen pr&#2
0,00 %
340,00 DKK
0,00
Kurs
340,00
Hög
347,00
Förändring
0,00 %
Låg
340,00
Uppdaterad
17:10:00
Öppen
347,00
Factsheet for Brdr A & O Johansen pr&#2
Company Profile
Description
Brodrene A & O Johansen A/S is a distributor of industrial products in Denmark. It provides technical installation materials and supplies to the construction industry primarily in Denmark. Its products include heating plumbing and sanitary ware products, electrical equipment and components, water supply and drainage products. Its clients comprise of plumbers, electricians, building contractors, sewer contractors, construction companies, municipalities, utilities and public institutions. The company follows three sales channels, which are AO Stores, which cater to the local market; Online trading, which offers products through its website and mobile application and competency centers where customers may place orders and get advice and direction as well as offers over the phone.
Key Stats
Website: http://www.ao.dk
Headquarter country: Denmark
Employees: 695
Market Cap (at close 22-07-2019): DKK 734M
Fiscal Year Ends: december
Stats

Stats 2018 2017 2016 2015 2014
Price/Earnings 6,70 9,70 13,70 10,40 6,70
Forward Price/Earnings
Price/Free Cash Flow 21,70 10,50 21,30 5,80 17,70
Return on Assets 5,50 5,50 5,30 4,90 4,90
Return on Equity 16,80 16,50 12,00 9,00 8,20
Return on Invested Capital 8,70 8,60 8,30 7,30 7,00
Dividend


Dividend/Share:6,00
Ex. Dividend Date:2017-12-31
Trailing Dividend Yield:1,95
Payout Ratio:0,00
Date Currency Amount
2017-03-31 DKK 6,00
Income Statement

Revenue 2018 2017 2016 2015 2014
Total Revenue 3 373,37 3 269,08 2 823,39 2 631,21 2 258,66
Gross Profit 0,80 0,77 0,79 0,71 0,65
Gross Margin % 23,83% 23,50% 28,11% 27,04% 28,62%
Operating Expenses 2018 2017 2016 2015 2014
EBITDA 249,00 234,00 212,00 175,00 147,00
Net income 119,00 115,00 105,00 88,00 74,00
Basic Earnings Per Share 44,00 42,00 32,10 17,80 15,00
Operating Income 0,15 0,15 0,15 0,12 0,11
Operating Margin % 4,54% 4,45% 5,15% 4,71% 4,69%
Cash Flow

Cash Flow 2018 2017 2016 2015 2014
Operating Cash Flow 301,00 134,00 236,00 96,00 200,00
Capital Expenditures -82,00 -115,00 -81,00 -107,00 -198,00
Free Cash Flow 219,00 20,00 155,00 -11,00 2,00
Balance Sheet

Assets 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
Current Assets 843,82 864,54 727,88 783,14 694,20 709,55
Long Term Assets 1 300,15 1 304,56 1 266,94 1 180,02 896,67 721,72
Total Assets 2 143,97 2 169,10 1 994,82 1 963,16 1 590,87 1 431,26
Liabilities 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
Total Current Liabilities 1 098,67 1 283,12 923,61 721,14 450,66 368,53
Long Term Liabilities 230,12 339,14 217,46
Total Liabilities 1 513,24 1 262,74 938,60
Equity 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
Retained Earnings 730,11 628,10 673,61 764,78 677,09 602,25
Treasury Stock
Total Stockholder Equity 756,70 655,87 732,07 1 024,56 935,70 863,02
Net Tangible Assets 293,59 180,27 258,27 617,29 780,32 708,69